County Profile for Cherokee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,760,984 Total Charges 32,441,083
Fixed Assets 92,609 Contract Allowance 19,772,748
Other Assets 0 Operating Revenue 12,668,335
Total Assets 4,853,593 Operating Expenses 15,005,377
Current Liabilities 11,140,220 Operating Margin -2,337,042
Long Term Liabilities 0 Other Income 305,201
Total Equity -6,286,627 Other Expense 0
Total Liabilities and Equity 4,853,593 Net Profit or Loss -2,031,841

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,077 Revenue per Bed $204,328 Revenue per Person $12,668,335
Net Margin per Discharge ($3,704) Net Margin per Bed ($37,694) Net Margin per Person ($2,337,042)
Net Profit per Discharge ($3,220) Net Profit per Bed ($32,772) Net Profit per Person ($2,031,841)
Net Fixed Assets per Discharge $147 Net Fixed Assets per Bed $1,494 Net Fixed Assets per Bed $92,609
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,938 Net Fixed Assets 2,509 Population Estimate 1,151
Total Revenue 2,115 Long Term Liabilities 2,220 Total Patient Discharges 1,853
Net Margin 2,309 Total Patient Beds 1,199
Net Profit or Loss 2,956

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,777,706 2,342,781 1.6125
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 945,765 13,146,876 0.0719
51 Recovery Room 767,006 392,332 1.9550
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,110,667 13 Nursing Administration 140,984
02,03 Captial Related - Movable Equipment 579,353 14 Central Services and Supply 60,870
04 Employee Benefits 1,191,619 15 Pharmacy 178,823
05 Administrative and General 4,811,309 16 Medical Records and Medical Library 47,611
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 388,464 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 136,112 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 135,470 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,781,282

County Profile for Cherokee - 2013